| Material | Quantity | Cost/Batch |
|---|---|---|
| maida | 50 kg | ₹1,510.20 |
| chini | 10 kg | ₹420.00 |
| oil | 7 kg | ₹998.67 |
| jeera | 100 gm | ₹80.00 |
| sms | 200 gm | ₹12.80 |
| amonia | 1 kg | ₹20.00 |
| salt | 2.25 kg | ₹9.00 |
| soda | 400 gm | ₹20.00 |
| lesithin | 250 gm | ₹47.20 |
| yeast | 600 gm | ₹180.00 |
| Total per Batch | 81.80 kg output | ₹3,297.87 |
| Depreciation (18%) | -14.72 kg | - |
| Net Output per Batch | 67.08 kg | - |
| Packaging | Cost/Unit | Total Cost | Revenue/Unit | Total Revenue |
|---|---|---|---|---|
| Jars (150g) | ₹14.10 | ₹302,646.91 | ₹36.51 | ₹783,662.32 |
| Pouches (1kg) | ₹4.00 | ₹12,878.59 | ₹85.00 | ₹273,670.08 |
| Total Packaging & Revenue | - | ₹1,057,332.40 | ||